Select your language

Suggested languages for you:
Log In Start studying!
Answers without the blur. Just sign up for free and you're in → Illustration

P5-2

Expert-verified
Intermediate Accounting (Kieso)
Found in: Page 248

Short Answer

EXCEL (Balance Sheet Preparation) Presented below are a number of balance sheet items for Montoya, Inc., for the current year, 2017.

Goodwill

$125,000

Accumulated depreciation - equipment

$292,000

Payroll tax payable

177,591

Inventory

239,800

Bond payable

300,000

Rent payable (short-term)

45,000

Discount on bond payable

15,000

Income tax payable

98,362

Cash

360,000

Rent payable (long-term)

480,000

Land

480,000

Common stock, $1 par value

200,000

Notes receivable

445,700

Preferred stock, $10 par value

150,000

Note payable

265,000

Prepaid expenses

87,920

Account payable

490,000

Equipment

1,470,000

Retained earnings

Debt investment (trading)

121,000

Income tax receivable

97,630

Accumulated depreciation – building

270,200

Note payable (Long-term)

1,600,000

Buildings

1,640,000

Instructions

Prepare a classified balance sheet in good form. Common stock authorized was 400,000 shares, and preferred stock authorized was 20,000 shares. Assume that notes receivable and notes payable are short-term unless stated otherwise. The cost and fair value of equity investments (trading) are the same.

The balance sheet of the company totals $4,407,220.

See the step by step solution

Step by Step Solution

Definition of Note Payable

The liability of the business entity arising out of a written promise made by the business entity to repay the borrowed amount on a specified date along with interest is known as a note payable.

Classified Balance sheet

Particular

Amount $

Amount $

Assets

Current assets:

Cash

$360,000

Prepaid expenses

87,920

Inventory

239,800

Note receivable

445,700

Debt investment (trading)

121,000

Total current assets

1,254,420

Property, Plant and Equipment

Land

480,000

Building

$1,640,000

Less: Accumulated depreciation

(270,200)

1,369,800

Equipment

1,470,000

Less: Accumulated depreciation

(292,000)

1,178,000

Intangible assets

Goodwill

125,000

Total assets

4,407,220

Liabilities

Current liabilities

Account payable

490,000

Income tax payable

98,362

Less: Income tax receivable

(97,630)

732

Rent payable

45,000

Payroll tax payable

177,591

Note payable

265,000

Total current liabilities

978,323

Non-Current liabilities

Note payable (long-term)

1,600,000

Bond payable

300,000

Less: Discount on bond payable

(15,000)

285,000

Rent Payable

480,000

Total liabilities

3,343,323

Stockholder equity

Common shares authorized 400,000 shares

200,000

Preferred shares authorized 20,000 shares

150,000

Retained earnings

713,897

Total liabilities and shareholder’s equity

$4,407,220

Most popular questions for Business-studies Textbooks

Icon

Want to see more solutions like these?

Sign up for free to discover our expert answers
Get Started - It’s free

Recommended explanations on Business-studies Textbooks

94% of StudySmarter users get better grades.

Sign up for free
94% of StudySmarter users get better grades.